House Thatcher Economy (Sample Thread)

[The Stranger]

Sample Economy Thread:

House Thatcher:
Total Troops: 3000
Knights: 300
Men-At-Arms: 600
Conscripts: 2100

Yearly Land Income:
Fall: 3000
Spring/Summer: 1500
Winter: 750

A.C 597 (Summer)

Profit:
Land : 1500 Gold Dragons
Taxes: 100 Gold Dragons (House Roote)

Miscellaneous: 0 Gold Dragons
Total: 1675 Gold Dragons

Expenditures:
Taxes: 167 Gold Dragons

Troop Cost "At Peace":
300 Knights: 150 Gold Dragons
600 Men-At-Arms: 150 Gold Dragons
Total: 300 gold Dragons

Troop Cost "Mobilized":
0 Knights: 0 Gold Dragons
0 Men-at-Arms: 0 Gold Dragons
Total: 0 Gold Dragons

Miscellaneous:
Tourney of Harrenhal: 20 Gold Dragons
Small Party: 5 Gold Dragons
Total: 25 Gold Dragons

Expenditure Total: 482 Gold Dragons


Total Profit: 1675 Gold Dragons- Total Losses:482= Total Income for 597 A.C: 1093

A.C 598 (Summer)

Profit:
Reserve (Carry Over from Previous year): 1093
Taxes: 75 Gold Dragons (House Roote)
Miscellaneous: 0 Gold Dragons
Total: 2668 Gold Dragons

Expenditures:
Taxes: 157 Gold Dragons

Troop Cost "At Peace":
200 Knights: 100 Gold Dragons
400 Men-At-Arms: 100 Gold Dragons
Total: 200 gold Dragons

Troop Cost "Mobilized":
100 Knights: 200 Gold Dragons
200 Men-at-Arms: 200 Gold Dragons
Total: 400 Gold Dragons

Miscellaneous:
0 Gold Dragons

Expenditure Total: 757

Total Profit: 2668 Gold Dragons- Total Losses:757= Total Income for 598 A.C: 1911

[The Stranger]

When Generating 597 A.C simply factor in that your house was at peace, and you did not have any miscellaneous expenses.