Post by Lord Connor Tully on Dec 8, 2009 13:36:02 GMT -5
House Tully:
Total Troops: 1500
Knights: 150
Men-At-Arms: 300
Conscripts: 1050
Yearly Land Income:
Fall: 1500
Spring/Summer: 750
Winter: 375
A.C 597 (Summer)
Profit:
Land : 750 Gold Dragons
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 750 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
150 Knights: 75 Gold Dragons
300 Men-At-Arms: 75 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
0 Knights: 0 Gold Dragons
0 Men-at-Arms: 0 Gold Dragons
Total: 0 Gold Dragons
Miscellaneous:
Total: 0 Gold Dragons
Expenditure Total: 225 Gold Dragons
Total Profit: 750 Gold Dragons- Total Losses:225= Total Income for 597 A.C: 525
A.C 598 (Summer)
Profit:
Reserve (Carry Over from Previous year): 525
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 525 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
150 Knights: 75Gold Dragons
300 Men-At-Arms: 75 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
0 Knights: 0Gold Dragons
0 Men-at-Arms: 0Gold Dragons
Total: 0 Gold Dragons
Miscellaneous:
0 Gold Dragons
Expenditure Total: 225
Total Profit: 1275 Gold Dragons- Total Losses:225= Total Income for 598 A.C: 1050
A.C 599 (Summer)
Profit:
Reserve (Carry Over from Previous year): 1050
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 1800 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
100 Knights: 50 Gold Dragons
200 Men-At-Arms: 50 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
50 Knights: 100 Gold Dragons
100 Men-at-Arms: 100 Gold Dragons
Total: 200 Gold Dragons
Miscellaneous:
0 Gold Dragons
Expenditure Total: 375
Total Profit: 1050 Gold Dragons- Total Losses:375= Total Income for 599 A.C: 675
Total Troops: 1500
Knights: 150
Men-At-Arms: 300
Conscripts: 1050
Yearly Land Income:
Fall: 1500
Spring/Summer: 750
Winter: 375
A.C 597 (Summer)
Profit:
Land : 750 Gold Dragons
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 750 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
150 Knights: 75 Gold Dragons
300 Men-At-Arms: 75 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
0 Knights: 0 Gold Dragons
0 Men-at-Arms: 0 Gold Dragons
Total: 0 Gold Dragons
Miscellaneous:
Total: 0 Gold Dragons
Expenditure Total: 225 Gold Dragons
Total Profit: 750 Gold Dragons- Total Losses:225= Total Income for 597 A.C: 525
A.C 598 (Summer)
Profit:
Reserve (Carry Over from Previous year): 525
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 525 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
150 Knights: 75Gold Dragons
300 Men-At-Arms: 75 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
0 Knights: 0Gold Dragons
0 Men-at-Arms: 0Gold Dragons
Total: 0 Gold Dragons
Miscellaneous:
0 Gold Dragons
Expenditure Total: 225
Total Profit: 1275 Gold Dragons- Total Losses:225= Total Income for 598 A.C: 1050
A.C 599 (Summer)
Profit:
Reserve (Carry Over from Previous year): 1050
Taxes: n/a
Miscellaneous: 0 Gold Dragons
Total: 1800 Gold Dragons
Expenditures:
Taxes: 75 Gold Dragons
Troop Cost "At Peace":
100 Knights: 50 Gold Dragons
200 Men-At-Arms: 50 Gold Dragons
Total: 150 gold Dragons
Troop Cost "Mobilized":
50 Knights: 100 Gold Dragons
100 Men-at-Arms: 100 Gold Dragons
Total: 200 Gold Dragons
Miscellaneous:
0 Gold Dragons
Expenditure Total: 375
Total Profit: 1050 Gold Dragons- Total Losses:375= Total Income for 599 A.C: 675